8120 Keystone DrOmahaNE68134
INVESTMENT ANALYSIS
Investment Verdict
Solid Income8120 Keystone Dr, Omaha, NE, 68134 in Omaha is a stable, well-positioned rental at $300,000. Rental yield 8%. DSCR 1.48 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $82,884 in value and $2,763/yr in principal paydown builds equity, a total projected return of $112,780.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $(27) | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,999 |
| Total Monthly Debt Service | $1,906 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68134, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,286 (100%) |
| Owner Occupied HU | 6,418 (48.3%) |
| Renter Occupied HU | 5,932 (44.6%) |
| Vacant Housing Units | 936 ( 7.0%) |
| Median Home Value | $239,798 |
| Average Home Value | $271,556 |
Housing Distribution
Address Breakdown
Residential
12,512
Single Family
8,367
Multi-Family
4,145
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68134, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,286 (100%) |
| Owner Occupied HU | 6,418 (48.3%) |
| Renter Occupied HU | 5,932 (44.6%) |
| Vacant Housing Units | 936 ( 7.0%) |
| Median Home Value | $239,798 |
| Average Home Value | $271,556 |
Housing Distribution
Address Breakdown
Residential
12,512
Single Family
8,367
Multi-Family
4,145
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices