8120 Bangor Dr, Benbrook, TX, 76116 | 7.29% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
972 sft

500 Throckmorton St APT 1108, Fort Worth, TX, 76102

3 Bed
1 Bath
1299 sft

4907 Camille Ct, Fort Worth, TX, 76135

2 Bed
1 Bath
851 sft

435 Harrison Ln, Hurst, TX, 76053

1 Bed
1 Bath
850 sft

411 W 7th St, Fort Worth, TX, 76102

Nearby investment properties with comparable prices

3 Bed
2 Bath
1418 sft

1918 Longmeadow Dr, Arlington, TX, 76015

4 Bed
3 Bath
2429 sft

1052 Breeders Cup Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
1753 sft

6805 Geyser Trl, Watauga, TX, 76137

3 Bed
2 Bath
1229 sft

1021 Tempe Ln, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,278/mo, and a $1,835/mo payment. Purchase price stands at $375,000, and rental yield measures 7.29% with $2,278/mo rent. Return on cash invested shows 16.16% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 83.96% and total cumulative return in cash records $104,367. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,278/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Single Family

Built in 1965

9,757 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,108 (100%)
Owner Occupied HU	8,432 (33.6%)
Renter Occupied HU	14,659 (58.4%)
Vacant Housing Units	2,017 ( 8.0%)
Median Home Value	$366,259
Average Home Value	$466,167