812 W Granger StArcadiaFL34266
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 812 W Granger St, Arcadia, FL, 34266 in Arcadia is listed at $209,900 and delivers $1,829/mo in rent and $422/mo in net monthly cash flow. The 10.46% yield and 1.94 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $57,992 over five years, and $1,933/yr in principal reduction supplements cash return. Total projected cumulative return: $108,082.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 7.0% |
| Monthly Cash Flow | $422 | $150 |
City averages based on Arcadia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,829 |
| Total Monthly Debt Service | $1,309 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34266, Arcadia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,790 (100%) |
| Owner Occupied HU | 7,274 (56.9%) |
| Renter Occupied HU | 2,978 (23.3%) |
| Vacant Housing Units | 2,538 (19.8%) |
| Median Home Value | $167,667 |
| Average Home Value | $268,813 |
Housing Distribution
Address Breakdown
Residential
9,781
Single Family
8,814
Multi-Family
967
Businesses
611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34266, Arcadia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,790 (100%) |
| Owner Occupied HU | 7,274 (56.9%) |
| Renter Occupied HU | 2,978 (23.3%) |
| Vacant Housing Units | 2,538 (19.8%) |
| Median Home Value | $167,667 |
| Average Home Value | $268,813 |
Housing Distribution
Address Breakdown
Residential
9,781
Single Family
8,814
Multi-Family
967
Businesses
611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices