812 S Woodland AveIndependenceMO64052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Independence at 812 S Woodland Ave, Independence, MO, 64052 priced at $116,800 pairs $1,070/mo rent with $342/mo cash flow after a $572/mo payment. Total monthly income equals $1,070/mo, and annual cash flow comes to $4,107/yr on $38,719 invested. Return on cash invested is 30.52% in year one, and rental yield stands at 10.99% on a $116,800 basis. Equity gained on principal adds $754/yr, and 5% annual appreciation accumulates to $32,270 by year five. Five-year ROI measures 159.85% and total cumulative return in cash reaches $61,894. For financing, Ziffy Mortgage’s DSCR program evaluates $1,070/mo property income against a $572/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64052, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,126 (100%) |
| Owner Occupied HU | 5,630 (55.6%) |
| Renter Occupied HU | 3,452 (34.1%) |
| Vacant Housing Units | 1,044 (10.3%) |
| Median Home Value | $153,381 |
| Average Home Value | $205,882 |
Housing Distribution
Address Breakdown
Residential
9,545
Single Family
9,184
Multi-Family
361
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A