812 S Ouray St, Aurora, CO, 80017 | $312/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1472 sft

12774 Leyden Street #D, Thornton, CO, 80602

2 Bed
3 Bath
1176 sft

566 W Amherst Avenue, Englewood, CO, 80110

3 Bed
1 Bath
1779 sft

4332 W Nevada Place, Denver, CO, 80219

2 Bed
1 Bath
930 sft

2234 W 35th Ave, Denver, CO, 80211

Nearby investment properties with comparable prices

3 Bed
3 Bath
1514 sft

702 N Shawnee Street, Aurora, CO, 80018

2 Bed
2 Bath
816 sft

1390 Estes St, Lakewood, CO, 80215

3 Bed
3 Bath
1314 sft

5712 S Lowell Blvd, Littleton, CO, 80123

THE NINETEEN Plan, Sabell by Remington Homes

2 Bed
3 Bath
1067 sft

THE NINETEEN Plan, Sabell by Remington Homes, Arvada, CO, 80002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aurora at 812 S Ouray St, Aurora, CO, 80017 priced at $512,400 pairs $3,335/mo rent with $312/mo cash flow after a $2,508/mo payment. Total monthly income equals $3,335/mo, and annual cash flow comes to $3,750/yr on $168,580 invested. Return on cash invested is 22.28% in year one, and rental yield stands at 7.81% on a $512,400 basis. Equity gained on principal adds $3,306/yr, and 5% annual appreciation accumulates to $141,567 by year five. Five-year ROI measures 115.18% and total cumulative return in cash reaches $194,173. For financing, Ziffy Mortgage’s DSCR program evaluates $3,335/mo property income against a $2,508/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1980

8,363 sqft lot

$N/A/sqft

No HOA