812 Emily Dickenson Pl #BPflugervilleTX78660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pflugerville at 812 Emily Dickenson Pl #B, Pflugerville, TX, 78660 priced at $250,000 converts $2,234/mo rent into $456/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,234/mo, and annual cash flow totals $5,470/yr on $82,875 invested. Return on cash invested prints 26.51% in year one, and rental yield reads 10.72% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 139.45% and total cumulative return in cash sums $115,570. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,234/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Condo
Built in 2009
4,991 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Housing Distribution
Address Breakdown
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Roy • Goodrich Realty LLC
Mls Name: Unlock MLS
Mls ID: #3495182