Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 2905 Swisher St APT 205, Austin, TX, 78705 generates $1,898/mo in rent and, after a $1,088/mo payment, leaves $317/mo in cash flow. Total monthly income is $1,898/mo, and annual cash flow is $3,807/yr on $73,693 invested. Return on cash invested sits at 25.07% in year one, and rental yield is 10.25% on a $222,302 entry. Equity gained on principal adds $1,434/yr, while 5% annual appreciation builds toward $61,418 over five years. Five-year ROI reaches 131.79% and total cumulative return in cash sums $97,118. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,898/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78705, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,526 (100%) |
| Owner Occupied HU | 1,265 ( 8.1%) |
| Renter Occupied HU | 12,438 (80.1%) |
| Vacant Housing Units | 1,823 (11.7%) |
| Median Home Value | $659,871 |
| Average Home Value | $784,458 |
Residential
13,291
Single Family
3,438
Multi-Family
9,853
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-10-15 | Listing removed | $269,900 |
| 2025-07-19 | Listed for sale | $269,900 |
| 2025-07-08 | Pending sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-26 | $4201.05 | N/A | $222,302 | 3.02% |
| 2018-10-26 | $4201.05 | N/A | $215,795 | 13.73% |
| 2017-10-26 | $4201.05 | 25.21% | $189,751 | 23.43% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
