812 Alhambra DrLas VegasNV89104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 812 Alhambra Dr, Las Vegas, NV, 89104 at $543,999 posts ROI 33.18% with $1,956/mo cash flow from $5,100/mo rent. Total monthly income equals $5,100/mo, and annual cash flow records $23,478/yr on $178,976 to close. Return on cash invested measures 33.18% and rental yield reads 11.25% at the current $543,999. Equity gained on principal adds $3,510/yr, and 5% annual appreciation supports $150,297 by year five. Five-year ROI prints 173.43% and total cumulative return in cash totals $310,390.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,100/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1963
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89104, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,575 (100%) |
| Owner Occupied HU | 7,067 (48.5%) |
| Renter Occupied HU | 6,680 (45.8%) |
| Vacant Housing Units | 828 ( 5.7%) |
| Median Home Value | $338,196 |
| Average Home Value | $370,313 |
Housing Distribution
Address Breakdown
Residential
15,951
Single Family
10,288
Multi-Family
5,663
Businesses
1,844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marisol Espinosa • Signature Real Estate Group
Mls Name: GLVAR
Mls Provider:
Mls ID: #2614001
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2024 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)