812 5th Avenue Maisonette SNew YorkNY10065
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestment property for sale in New York at 812 5th Avenue Maisonette S, New York, NY, 10065 projects strong ROI of 32.73%. With 5% annual appreciation, the property builds $2,141,182 in value over five years. Equity growth combined with cash flow delivers a projected five-year ROI of 191.02%, translating into $4,182,166 in total cumulative return on $2,189,375 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.4% | 4.8% |
| Monthly Cash Flow | $18,390 | $28,500 |
City averages based on New York market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $80,195 |
| Total Monthly Debt Service | $58,722 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1963
N/A lot
$N/A/sqft
$10,052 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1963
N/A lot
$N/A/sqft
$10,052 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices