Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Asotin at 812 2nd St, Asotin, WA, 99402 priced at $264,000 converts $1,910/mo rent into $323/mo cash flow after a $1,292/mo obligation. Total monthly income equals $1,910/mo, and annual cash flow totals $3,878/yr on $87,516 invested. Return on cash invested prints 24.34% in year one, and rental yield reads 8.68% against a $264,000 entry. Equity gained on principal adds $1,704/yr, while 5% annual appreciation compiles into $72,938 by year five. Five-year ROI reaches 126.42% and total cumulative return in cash sums $110,641. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,910/mo property income covering a $1,292/mo payment, not borrower’s personal income.
Single Family
Built in 1955
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99402, Asotin, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 789 (100%) |
| Owner Occupied HU | 539 (68.3%) |
| Renter Occupied HU | 147 (18.6%) |
| Vacant Housing Units | 103 (13.1%) |
| Median Home Value | $508,399 |
| Average Home Value | $487,662 |
Residential
303
Single Family
303
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-20 | $1055.92 | -1.51% | $96,725 | N/A |
| 2022-11-20 | $1072.10 | -0.99% | $96,725 | N/A |
| 2021-11-20 | $1082.80 | 13.73% | $96,725 | 12.34% |
Listed by: Steve Knight • RE/MAX Rock-n-Roll Realty
Mls Name: IMLS
Mls Provider:
Mls ID: #98923254
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.
