8117 Rising Stream DrHoustonTX77063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 8117 Rising Stream Dr, Houston, TX, 77063 offers a 12.93% rental yield on a $418,790 purchase with $4,513/mo rent. Total monthly income registers $4,513/mo, and a $2,050/mo payment leaves $1,535/mo available for distribution. Annual cash flow reaches $18,416/yr on $138,829 to close, and return on cash invested stands at 33.17% in year one. Equity gained on principal adds $2,702/yr while 5% annual appreciation supports $115,704 over five years. Portfolio math shows five-year ROI at 175.19% and total cumulative return in cash at $243,215. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,513/mo property income against a $2,050/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Housing Distribution
Address Breakdown
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
