Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Douglasville at 8113 Fieldstream Way, Douglasville, GA, 30134 priced at $219,900 converts $1,992/mo rent into $654/mo cash flow after a $1,076/mo obligation. Total monthly income equals $1,992/mo, and annual cash flow totals $7,847/yr on $72,897 invested. Return on cash invested prints 30.67% in year one, and rental yield reads 10.87% against a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation compiles into $60,754 by year five. Five-year ROI reaches 160.44% and total cumulative return in cash sums $116,956. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,992/mo property income covering a $1,076/mo payment, not borrower’s personal income.
Single Family
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30134, Douglasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,081 (100%) |
| Owner Occupied HU | 10,840 (63.5%) |
| Renter Occupied HU | 5,445 (31.9%) |
| Vacant Housing Units | 796 ( 4.7%) |
| Median Home Value | $291,284 |
| Average Home Value | $309,554 |
Residential
17,088
Single Family
15,625
Multi-Family
1,463
Businesses
1,129
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edgard Gousse • HomeSmart
Mls Name: GAMLS
Mls ID: #10553698
