8111 Hidden Trail LnSpringTX77379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 8111 Hidden Trail Ln, Spring, TX, 77379 offers a 10.5% rental yield on a $472,400 purchase with $4,132/mo rent. Total monthly income registers $4,132/mo, and a $2,312/mo payment leaves $720/mo available for distribution. Annual cash flow reaches $8,638/yr on $156,601 to close, and return on cash invested stands at 25.42% in year one. Equity gained on principal adds $3,048/yr while 5% annual appreciation supports $130,515 over five years. Portfolio math shows five-year ROI at 133.77% and total cumulative return in cash at $209,490. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,132/mo property income against a $2,312/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
10,802 sqft lot
$N/A/sqft
$53 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Housing Distribution
Address Breakdown
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices