8111 Heirloom DrPensacolaFL32514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pensacola at 8111 Heirloom Dr, Pensacola, FL, 32514 earns $445/mo cash flow from $1,684/mo rent with a $856/mo payment. Total monthly income totals $1,684/mo, and annual cash flow totals $5,337/yr on $58,009 capital. ROI tracks 29.11% on current figures, and rental yield reads 11.55% at a $174,990 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,347 over five years. Five-year ROI reaches 153.35% and total cumulative return in cash sums $88,960. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,684/mo property income instead of your personal income.
Single Family
Built in 2001
N/A lot
$N/A/sqft
$395 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32514, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,330 (100%) |
| Owner Occupied HU | 9,674 (50.0%) |
| Renter Occupied HU | 8,179 (42.3%) |
| Vacant Housing Units | 1,477 ( 7.6%) |
| Median Home Value | $286,128 |
| Average Home Value | $334,977 |
Housing Distribution
Address Breakdown
Residential
19,150
Single Family
14,374
Multi-Family
4,776
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail A Rich • Elevation Realty Inc
Mls Name: ECAOR
Mls Provider:
Mls ID: #978037
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189