811 Shady Bend DrKennedaleTX76060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kennedale at 811 Shady Bend Dr, Kennedale, TX, 76060 with 5% annual appreciation on a $660,200 basis while $5,045/mo rent supports operations. Total monthly income totals $5,045/mo and a $3,231/mo payment preserves $184/mo for cash returns. Annual cash flow comes to $2,206/yr on $217,206 deployed, and return on cash invested reaches 21.08% in year one. Equity gained on principal adds $4,260/yr, and five-year appreciation sums $182,401 alongside rental yield of 9.17%. Five-year ROI measures 110.61% and total cumulative return in cash totals $240,252.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,045/mo property income versus a $3,231/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Housing Distribution
Address Breakdown
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices