811 S Avenue HCliftonTX76634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clifton at 811 S Avenue H, Clifton, TX, 76634 priced at $142,900 converts $1,207/mo rent into $191/mo cash flow after a $699/mo obligation. Total monthly income equals $1,207/mo, and annual cash flow totals $2,295/yr on $47,371 invested. Return on cash invested prints 24.75% in year one, and rental yield reads 10.14% against a $142,900 entry. Equity gained on principal adds $922/yr, while 5% annual appreciation compiles into $39,481 by year five. Five-year ROI reaches 130.1% and total cumulative return in cash sums $61,629. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,207/mo property income covering a $699/mo payment, not borrower’s personal income.
Single Family
Built in 1965
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76634, Clifton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,305 (60.5%) |
| Renter Occupied HU | 801 (21.0%) |
| Vacant Housing Units | 705 (18.5%) |
| Median Home Value | $206,472 |
| Average Home Value | $267,239 |
Housing Distribution
Address Breakdown
Residential
3,172
Single Family
3,155
Multi-Family
17
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices