Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 130 Perch Cir, Whitney, TX, 76692 priced at $125,000 converts $1,001/mo rent into $112/mo cash flow after a $612/mo obligation. Total monthly income equals $1,001/mo, and annual cash flow totals $1,343/yr on $41,438 invested. Return on cash invested prints 23.15% in year one, and rental yield reads 9.61% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 121.44% and total cumulative return in cash sums $50,321. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,001/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1971
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $125,000 |
| 2024-12-30 | Price change | $135,000 |
| 2024-12-23 | Listed for sale | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $149,844 | 10.00% |
| 2023-02-13 | $773.79 | 3.63% | $136,222 | 10.00% |
| 2022-02-13 | $746.68 | 1.59% | $123,838 | 10.00% |
Listed by: Steven Koleno • Beycome Brokerage Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #19141956
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
