811 N Maple St #DD LoMS39062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in D Lo at 811 N Maple St #D, D Lo, MS, 39062 priced at $220,000 converts $1,780/mo rent into $434/mo cash flow after a $1,077/mo obligation. Total monthly income equals $1,780/mo, and annual cash flow totals $5,202/yr on $72,930 invested. Return on cash invested prints 27.04% in year one, and rental yield reads 9.71% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 141.04% and total cumulative return in cash sums $102,863. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,780/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 1986
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39062, D Lo, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
211
Single Family
1
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Deweese • Real Broker
Mls Name: MLS United
Mls ID: #4134646