Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 811 MONTANA ST UNIT 1301, San Antonio, TX, 78203 listed at $399,500 pairs $2,942/mo rent with a $1,955/mo payment to leave $16/mo cash flow. Total monthly income runs $2,942/mo, and annual cash flow reaches $197/yr on $132,434 cash to close. Return on cash invested measures 20.06% in year one, and rental yield registers 8.84% at a $399,500 basis. Equity gained on principal adds $2,578/yr, and annual property appreciation at 5% supports $110,374 by year five. Five-year ROI tracks 105.15% and total cumulative return in cash totals $139,251. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,942/mo property income relative to a $1,955/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2022
N/A lot
$N/A/sqft
$255 quarterly HOA
Neighborhood data shown for ZIP Code: 78203, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,297 (100%) |
| Owner Occupied HU | 1,028 (44.8%) |
| Renter Occupied HU | 877 (38.2%) |
| Vacant Housing Units | 392 (17.1%) |
| Median Home Value | $162,500 |
| Average Home Value | $211,751 |
Residential
2,251
Single Family
2,188
Multi-Family
63
Businesses
174
Date | Event | Price |
|---|---|---|
| 2024-12-01 | Price change | $399,500 |
| 2024-11-12 | Listed for sale | $419,000 |
| 2024-11-06 | Listing removed | $429,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $255,560 | 2.67% |
| 2023-12-27 | $6204.81 | N/A | $248,910 | N/A |
Listed by: Mark Phillips • Hill Country Flat Fee Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1822796
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
