Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 25268 CAMBRIDGE WL, San Antonio, TX, 78261 generates $3,816/mo in rent and, after a $1,663/mo payment, leaves $1,374/mo in cash flow. Total monthly income is $3,816/mo, and annual cash flow is $16,488/yr on $112,611 invested. Return on cash invested sits at 34.55% in year one, and rental yield is 13.48% on a $339,700 entry. Equity gained on principal adds $2,192/yr, while 5% annual appreciation builds toward $93,853 over five years. Five-year ROI reaches 182.66% and total cumulative return in cash sums $205,700. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,816/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
4,530 sqft lot
$N/A/sqft
$156 semi-annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $339,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3796.80 | -13.20% | $277,538 | 10.00% |
| 2022-08-31 | $4374.36 | -2.28% | $252,307 | 10.00% |
| 2021-08-31 | $4476.22 | N/A | $229,370 | 0.07% |
Listed by: Cynthia Manak • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1801776
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
