Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 811 McAnear St, Cleburne, TX, 76033 priced at $300,000 converts $2,356/mo rent into $223/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,356/mo, and annual cash flow totals $2,676/yr on $99,450 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 9.42% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 118.47% and total cumulative return in cash sums $117,816. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,356/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1984
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | N/A | N/A | $242,280 | 20.00% |
| 2023-08-01 | $1693.18 | -43.76% | $201,900 | 10.00% |
| 2022-08-01 | $3010.89 | N/A | $183,545 | 8.39% |
Listed by: Meagan Vaughan • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21017980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
