811 Hervey Sunside Rd RoadCornwallvilleNY12418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cornwallville at 811 Hervey Sunside Rd Road, Cornwallville, NY, 12418 offers $1,546/mo rent that, after a $974/mo payment, leaves $217/mo cash flow. Total monthly income is $1,546/mo, and annual cash flow is $2,605/yr on $65,969 cash. Return on cash invested measures 23.86% in year one, and rental yield stands at 9.32% at a $199,000 entry. Equity gained on principal adds $1,284/yr while 5% annual appreciation compounds into $54,980 by year five. Five-year ROI records 124.72% and total cumulative return in cash reaches $82,278. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,546/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
7.10 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Britni Steinherr • Mahar Real Estate, LLC
Mls Name: HVCRMLS
Mls Provider:
Mls ID: #20254051
Disclaimer: IDX information 2025 by the Hudson Valley Catskill Region MLS. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Hudson Valley Catskill Region MLS. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.