811 Hardwick CtRosevilleCA95746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 811 Hardwick Ct, Roseville, CA, 95746 at $1,075,000 posts ROI 25.15% with $1,388/mo cash flow from $8,144/mo rent. Total monthly income equals $8,144/mo, and annual cash flow records $16,661/yr on $348,300 to close. Return on cash invested measures 25.15% and rental yield reads 9.09% at the current $1,075,000. Equity gained on principal adds $6,937/yr, and 5% annual appreciation supports $297,003 by year five. Five-year ROI prints 131% and total cumulative return in cash totals $456,258.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,144/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1992
0.28 Acres lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95746, Granite Bay, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,404 (100%) |
| Owner Occupied HU | 7,188 (85.5%) |
| Renter Occupied HU | 884 (10.5%) |
| Vacant Housing Units | 332 ( 4.0%) |
| Median Home Value | $1,008,308 |
| Average Home Value | $1,138,256 |
Housing Distribution
Address Breakdown
Residential
8,175
Single Family
8,096
Multi-Family
79
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joanie Cubias • Compass
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224094091
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.