811 Foxglove DrWaterlooIL62298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterloo at 811 Foxglove Dr, Waterloo, IL, 62298 priced at $337,000 converts $3,176/mo rent into $770/mo cash flow after a $1,649/mo obligation. Total monthly income equals $3,176/mo, and annual cash flow totals $9,237/yr on $111,716 invested. Return on cash invested prints 28.18% in year one, and rental yield reads 11.31% against a $337,000 entry. Equity gained on principal adds $2,175/yr, while 5% annual appreciation compiles into $93,107 by year five. Five-year ROI reaches 148.43% and total cumulative return in cash sums $165,816. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,176/mo property income covering a $1,649/mo payment, not borrower’s personal income.
Single Family
Built in 2011
8,276 sqft lot
$N/A/sqft
$830 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62298, Waterloo, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,538 (100%) |
| Owner Occupied HU | 5,947 (78.9%) |
| Renter Occupied HU | 1,251 (16.6%) |
| Vacant Housing Units | 340 ( 4.5%) |
| Median Home Value | $295,370 |
| Average Home Value | $322,634 |
Housing Distribution
Address Breakdown
Residential
7,397
Single Family
7,365
Multi-Family
32
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Schmidt • eXp Realty
Mls Name: MARIS
Mls Provider:
Mls ID: #25040387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)