Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kemp at 811 E 11th St, Kemp, TX, 75143 offers a 25.83% rental yield on a $110,000 purchase with $2,368/mo rent. Total monthly income registers $2,368/mo, and a $538/mo payment leaves $1,410/mo available for distribution. Annual cash flow reaches $16,921/yr on $36,465 to close, and return on cash invested stands at 66.31% in year one. Equity gained on principal adds $710/yr while 5% annual appreciation supports $30,391 over five years. Portfolio math shows five-year ROI at 355.11% and total cumulative return in cash at $129,492. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,368/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3938.99 | -13.88% | $201,750 | 8.80% |
| 2022-08-14 | $4573.74 | 50.44% | $185,424 | 57.42% |
| 2021-08-14 | $3040.25 | 63.07% | $117,792 | 70.71% |
Listed by: Pete Holtzman • Coldwell Banker American Dream
Mls Name: NTREIS
Mls ID: #20676107
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
