Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Muscatine at 811 Climer St, Muscatine, IA, 52761 priced at $165,000 pairs $1,129/mo rent with $57/mo cash flow after a $808/mo payment. Total monthly income equals $1,129/mo, and annual cash flow comes to $684/yr on $54,698 invested. Return on cash invested is 21.16% in year one, and rental yield stands at 8.21% on a $165,000 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 109.96% and total cumulative return in cash reaches $60,143. For financing, Ziffy Mortgage’s DSCR program evaluates $1,129/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $165,000 |
| 2025-06-24 | Pending sale | $165,000 |
| 2025-06-12 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $1808.00 | -10.23% | $113,840 | -0.41% |
| 2023-10-25 | $2014.00 | 7.59% | $114,310 | 4.86% |
| 2022-10-25 | $1872.00 | -1.27% | $109,010 | 8.22% |
Listed by: Lisa L Werner • Ruhl & Ruhl Realtors
Mls Name: Muscatine BOR
Mls Provider:
Mls ID: #25-300
Disclaimer: Copyright Muscatine Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
