811 4th St NW UNIT 814WashingtonDC20001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 811 4th St NW UNIT 814, Washington, DC, 20001 offers a 8.08% rental yield on a $445,000 purchase with $2,998/mo rent. Total monthly income registers $2,998/mo, and a $2,178/mo payment leaves $394/mo available for distribution. Annual cash flow reaches $4,722/yr on $147,518 to close, and return on cash invested stands at 23.11% in year one. Equity gained on principal adds $2,872/yr while 5% annual appreciation supports $122,945 over five years. Portfolio math shows five-year ROI at 119.58% and total cumulative return in cash at $176,396. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,998/mo property income against a $2,178/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Housing Distribution
Address Breakdown
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Bartlett • Engel & Volkers Washington, DC
Mls Name: Bright MLS
Mls ID: #DCDC2224038