Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dearing at 8109 State Highway 221, Dearing, GA, 30808 listed at $170,000 pairs $1,423/mo rent with a $832/mo payment to leave $352/mo cash flow. Total monthly income runs $1,423/mo, and annual cash flow reaches $4,219/yr on $56,355 cash to close. Return on cash invested measures 27.4% in year one, and rental yield registers 10.04% at a $170,000 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 143.17% and total cumulative return in cash totals $80,685. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,423/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30808, Dearing, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,835 (100%) |
| Owner Occupied HU | 1,412 (76.9%) |
| Renter Occupied HU | 307 (16.7%) |
| Vacant Housing Units | 116 ( 6.3%) |
| Median Home Value | $173,853 |
| Average Home Value | $218,316 |
Residential
1,671
Single Family
1,671
Multi-Family
0
Businesses
53
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Sold | $170,000 |
| 2025-05-10 | Pending sale | $175,000 |
| 2025-05-05 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $1853.82 | 64.32% | $66,364 | 67.52% |
| 2023-10-14 | $1128.18 | -16.69% | $39,616 | -3.35% |
| 2022-10-14 | $1354.24 | 9.19% | $40,990 | 2.33% |
Listed by: Rodney Reeves • Reeves Realty & Investments, Llc
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #541548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
