8109 Camelot RdFort WorthTX76134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 8109 Camelot Rd, Fort Worth, TX, 76134 uses $84,864 cash to close to unlock $3,078/yr annual cash flow and $257/mo monthly cash flow. Total monthly income runs $2,077/mo, and a $1,253/mo payment keeps the spread at $257/mo. Purchase price stands at $256,000, and rental yield measures 9.74% with $2,077/mo rent. Return on cash invested shows 23.54% in year one, and 5% annual appreciation builds toward $70,728 over five years. Five-year ROI reaches 123.53% and total cumulative return in cash records $104,830. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,077/mo property income covering a $1,253/mo payment rather than investor’s personal income.
Single Family
Built in 1986
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Housing Distribution
Address Breakdown
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerry Rogers • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20947799
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.