Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,162/mo, and a $3,204/mo payment. Purchase price stands at $654,700, and rental yield measures 7.63% with $4,162/mo rent. Return on cash invested shows 17.17% in year one, and 5% annual appreciation builds toward $180,882 over five years. Five-year ROI reaches 89.4% and total cumulative return in cash records $192,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,162/mo property income covering a $3,204/mo payment rather than investor’s personal income.
Single Family
Built in 2001
10,881 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 78726, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,144 (100%) |
| Owner Occupied HU | 2,389 (33.4%) |
| Renter Occupied HU | 4,257 (59.6%) |
| Vacant Housing Units | 498 ( 7.0%) |
| Median Home Value | $666,770 |
| Average Home Value | $705,426 |
Residential
6,687
Single Family
2,576
Multi-Family
4,111
Businesses
311
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $679,000 |
| 2025-05-16 | Listed for sale | $679,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $6376.33 | 2.78% | $602,912 | 5.34% |
| 2023-10-29 | $6204.00 | -27.37% | $572,330 | 10.00% |
| 2022-10-29 | $8541.83 | N/A | $520,300 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
