8104 Rhodes Rd, Apex, NC, 27539 | $49/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1392 sft

3126 Binghampton Ln, Raleigh, NC, 27604

3 Bed
2 Bath
1355 sft

7719 Kelley Ct, Raleigh, NC, 27615

3 Bed
2 Bath
1280 sft

7109 Spanglers Spring Way, Raleigh, NC, 27610

2 Bed
3 Bath
1056 sft

401 E Williams St, Angier, NC, 27501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1454 sft

101 Langston Ridge Dr, Angier, NC, 27501

1 Bed
2 Bath
774 sft

832 Bryan St, Raleigh, NC, 27605

3 Bed
3 Bath
1630 sft

6021 Neuse Wood Dr, Raleigh, NC, 27616

2 Bed
3 Bath
1300 sft

6010 San Marcos Way, Raleigh, NC, 27616

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Apex at 8104 Rhodes Rd, Apex, NC, 27539 earns $49/mo cash flow from $2,036/mo rent with a $1,596/mo payment. Total monthly income totals $2,036/mo, and annual cash flow totals $586/yr on $108,069 capital. ROI tracks 20.45% on current figures, and rental yield reads 7.49% at a $326,000 purchase. Equity gained on principal adds $2,104/yr, and 5% annual appreciation supports $90,068 over five years. Five-year ROI reaches 105.61% and total cumulative return in cash sums $114,135. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,036/mo property income instead of your personal income.

Single Family

Built in 1983

1.08 Acres lot

$N/A/sqft

No HOA