Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Clifton at 810 W 5th St, Clifton, TX, 76634 earns $1,098/mo cash flow from $2,627/mo rent with a $1,052/mo payment. Total monthly income totals $2,627/mo, and annual cash flow totals $13,181/yr on $71,273 capital. ROI tracks 38.4% on current figures, and rental yield reads 14.66% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 203.27% and total cumulative return in cash sums $144,877. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,627/mo property income instead of your personal income.
Single Family
Built in 1975
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76634, Clifton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,305 (60.5%) |
| Renter Occupied HU | 801 (21.0%) |
| Vacant Housing Units | 705 (18.5%) |
| Median Home Value | $206,472 |
| Average Home Value | $267,239 |
Residential
3,172
Single Family
3,155
Multi-Family
17
Businesses
325
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $215,000 |
| 2024-07-15 | Price change | $219,000 |
| 2024-07-09 | Price change | $227,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2412.10 | 22.02% | $121,517 | 0.33% |
| 2022-08-16 | $1976.81 | -1.35% | $121,119 | -2.46% |
| 2021-08-16 | $2003.84 | -0.97% | $124,169 | 22.87% |
Listed by: Serenda Weathers • JPAR Burleson
Mls Name: NTREIS
Mls ID: #20637133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
