Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in China Spring at 131 Norm St, China Spring, TX, 76633 listed at $185,000 pairs $1,552/mo rent with a $905/mo payment to leave $237/mo cash flow. Total monthly income runs $1,552/mo, and annual cash flow reaches $2,843/yr on $61,328 cash to close. Return on cash invested measures 24.54% in year one, and rental yield registers 10.07% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 128.91% and total cumulative return in cash totals $79,059. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,552/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $185,000 |
| 2020-02-11 | Listing removed | $97,500 |
| 2020-01-10 | Price change | $97,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $211.46 | -75.78% | $58,511 | -0.83% |
| 2023-05-15 | $873.01 | -26.17% | $59,000 | -9.72% |
| 2022-05-15 | $1182.50 | 46.15% | $65,350 | 48.66% |
Listed by: Brittney Loth • EG Realty
Mls Name: NTREIS
Mls ID: #20936477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
