810 NE 2nd StAndrewsTX79714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Andrews at 810 NE 2nd St, Andrews, TX, 79714 with 5% annual appreciation on a $199,300 basis while $1,904/mo rent supports operations. Total monthly income totals $1,904/mo and a $975/mo payment preserves $487/mo for cash returns. Annual cash flow comes to $5,847/yr on $66,068 deployed, and return on cash invested reaches 28.76% in year one. Equity gained on principal adds $1,286/yr, and five-year appreciation sums $55,063 alongside rental yield of 11.46%. Five-year ROI measures 151.58% and total cumulative return in cash totals $100,144.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,904/mo property income versus a $975/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1959
5,850 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79714, Andrews, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,273 (100%) |
| Owner Occupied HU | 4,822 (66.3%) |
| Renter Occupied HU | 1,690 (23.2%) |
| Vacant Housing Units | 761 (10.5%) |
| Median Home Value | $230,372 |
| Average Home Value | $261,570 |
Housing Distribution
Address Breakdown
Residential
6,262
Single Family
6,095
Multi-Family
167
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices