810 N State StAugustaKS67010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Augusta at 810 N State St, Augusta, KS, 67010 offers $1,810/mo rent that, after a $992/mo payment, leaves $462/mo cash flow. Total monthly income is $1,810/mo, and annual cash flow is $5,541/yr on $67,162 cash. Return on cash invested measures 28.16% in year one, and rental yield stands at 10.72% at a $202,600 entry. Equity gained on principal adds $1,307/yr while 5% annual appreciation compounds into $55,975 by year five. Five-year ROI records 147.7% and total cumulative return in cash reaches $99,200. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,810/mo property income versus a $992/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1920
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67010, Augusta, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,056 (100%) |
| Owner Occupied HU | 4,015 (66.3%) |
| Renter Occupied HU | 1,463 (24.2%) |
| Vacant Housing Units | 578 ( 9.5%) |
| Median Home Value | $234,766 |
| Average Home Value | $276,012 |
Housing Distribution
Address Breakdown
Residential
5,536
Single Family
5,328
Multi-Family
208
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices