810 Harbor Bend DrBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 810 Harbor Bend Dr, Brandon, MS, 39047 listed at $164,400 pairs $1,255/mo rent with a $805/mo payment to leave $249/mo cash flow. Total monthly income runs $1,255/mo, and annual cash flow reaches $2,983/yr on $54,499 cash to close. Return on cash invested measures 25.38% in year one, and rental yield registers 9.16% at a $164,400 basis. Equity gained on principal adds $1,061/yr, and annual property appreciation at 5% supports $45,421 by year five. Five-year ROI tracks 132.12% and total cumulative return in cash totals $72,003. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,255/mo property income relative to a $805/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kendall Sanders • CPA Realty, LLC
Mls Name: MLS United
Mls ID: #4123918