81 SW Sw Colony RoadHillsdaleNY12529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillsdale at 81 SW Sw Colony Road, Hillsdale, NY, 12529 offers a 9.98% rental yield on a $347,000 purchase with $2,887/mo rent. Total monthly income registers $2,887/mo, and a $1,698/mo payment leaves $570/mo available for distribution. Annual cash flow reaches $6,842/yr on $115,031 to close, and return on cash invested stands at 25.86% in year one. Equity gained on principal adds $2,239/yr while 5% annual appreciation supports $95,870 over five years. Portfolio math shows five-year ROI at 135.41% and total cumulative return in cash at $155,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,887/mo property income against a $1,698/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12529, Hillsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 1,004 (49.1%) |
| Renter Occupied HU | 284 (13.9%) |
| Vacant Housing Units | 758 (37.0%) |
| Median Home Value | $468,000 |
| Average Home Value | $584,178 |
Housing Distribution
Address Breakdown
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices