81 South Williams Street #205BurlingtonVT05401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burlington at 81 South Williams Street #205, Burlington, VT, 05401 uses $65,969 cash to close to unlock $2,557/yr annual cash flow and $213/mo monthly cash flow. Total monthly income runs $1,537/mo, and a $974/mo payment keeps the spread at $213/mo. Purchase price stands at $199,000, and rental yield measures 9.27% with $1,537/mo rent. Return on cash invested shows 23.79% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 124.3% and total cumulative return in cash records $82,002. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,537/mo property income covering a $974/mo payment rather than investor’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05401, Burlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,247 (100%) |
| Owner Occupied HU | 4,128 (29.0%) |
| Renter Occupied HU | 9,332 (65.5%) |
| Vacant Housing Units | 787 ( 5.5%) |
| Median Home Value | $578,679 |
| Average Home Value | $598,411 |
Housing Distribution
Address Breakdown
Residential
13,748
Single Family
11,046
Multi-Family
2,702
Businesses
1,859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Davidson • Lake Point Properties, LLC
Mls Name: PrimeMLS
Mls ID: #5056076