81 Selvin Loop #A, Staten Island, NY, 10303 | $462/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

81 Selvin Loop #A, Staten Island, NY, 10303 | $462/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2425 sft

961 Goethals Rd N, Staten Island, NY, 10303

3 Bed
3 Bath
- sft

2 Eton Row, Scotch Plains, NJ, 07076

2 Bed
2 Bath
- sft

828 Smith St, Linden, NJ, 07036

3 Bed
2 Bath
1936 sft

49 Wolkoff Ln, Staten Island, NY, 10303

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

28 Koehler Dr, South Bound Brook, NJ, 08880

3 Bed
1 Bath
1008 sft

19 Dayton Rd, Edison, NJ, 08817

2 Bed
2 Bath
1354 sft

34 Jamie Ln, Staten Island, NY, 10312

4 Bed
1 Bath
1239 sft

360 Alpine St, Perth Amboy, NJ, 08861

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 81 Selvin Loop #A, Staten Island, NY, 10303 uses $155,805 cash to close to unlock $5,542/yr annual cash flow and $462/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $2,300/mo payment keeps the spread at $462/mo. Purchase price stands at $469,999, and rental yield measures 9.19% with $3,600/mo rent. Return on cash invested shows 23.47% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 122.54% and total cumulative return in cash records $190,929. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,300/mo payment rather than investor’s personal income.

Townhouse

Built in 1985

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious and beautifully cared-for three-bedroom end unit townhouse in the heart of Graniteville! The first floor features a large sun-filled living room, an inviting dining area, and a well-appointed kitchenperfect for family gatherings and entertaining. A convenient laundry room and half bath complete this level. Upstairs, the second floor offers three comfortable bedrooms and a full shared bath. The loft provides additional flexible spaceideal for a home office, playroom, or guest areaand includes a massive walk-in closet for extra storage. This home has been lovingly maintained and is move-in ready for its next owners. Enjoy outdoor living with a paved front patio and the ultimate convenience of being located directly across from the community tennis courts and pool, with your assigned parking spot just steps away. Perfectly situated minutes from highways, shopping, parks, and schools, this townhouse checks all the boxes for comfort, convenience, and lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,374 (100%)
Owner Occupied HU	4,601 (49.1%)
Renter Occupied HU	4,221 (45.0%)
Vacant Housing Units	552 ( 5.9%)
Median Home Value	$527,146
Average Home Value	$558,942