81 Runaway Bay Dr UNIT 115Runaway BayTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Runaway Bay at 81 Runaway Bay Dr UNIT 115, Runaway Bay, TX, 76426 at $149,900 posts ROI 21.37% with $61/mo cash flow from $1,337/mo rent. Total monthly income equals $1,337/mo, and annual cash flow records $726/yr on $49,692 to close. Return on cash invested measures 21.37% and rental yield reads 10.7% at the current $149,900. Equity gained on principal adds $967/yr, and 5% annual appreciation supports $41,415 by year five. Five-year ROI prints 113.76% and total cumulative return in cash totals $56,531.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,337/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1968
4,356 sqft lot
$N/A/sqft
$170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ginger Trimble Knox • Ginger & Associates, LLC
Mls Name: NTREIS
Mls ID: #20864789
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.