363 Private Road 1784SunsetTX76270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunset at 363 Private Road 1784, Sunset, TX, 76270 offers a 9.17% rental yield on a $149,000 purchase with $1,139/mo rent. Total monthly income registers $1,139/mo, and a $729/mo payment leaves $80/mo available for distribution. Annual cash flow reaches $957/yr on $49,394 to close, and return on cash invested stands at 21.85% in year one. Equity gained on principal adds $961/yr while 5% annual appreciation supports $41,166 over five years. Portfolio math shows five-year ROI at 114.46% and total cumulative return in cash at $56,536. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,139/mo property income against a $729/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1985
4.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76270, Sunset, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,208 (100%) |
| Owner Occupied HU | 889 (73.6%) |
| Renter Occupied HU | 144 (11.9%) |
| Vacant Housing Units | 175 (14.5%) |
| Median Home Value | $225,787 |
| Average Home Value | $263,377 |
Housing Distribution
Address Breakdown
Residential
1,066
Single Family
1,066
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices