81 Log Cabin Rd NWRoxieMS39661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roxie at 81 Log Cabin Rd NW, Roxie, MS, 39661 offers $2,964/mo rent that, after a $1,713/mo payment, leaves $822/mo cash flow. Total monthly income is $2,964/mo, and annual cash flow is $9,867/yr on $116,025 cash. Return on cash invested measures 28.41% in year one, and rental yield stands at 10.16% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 148.38% and total cumulative return in cash reaches $172,154. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,964/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39661, Roxie, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,519 (100%) |
| Owner Occupied HU | 1,022 (67.3%) |
| Renter Occupied HU | 165 (10.9%) |
| Vacant Housing Units | 332 (21.9%) |
| Median Home Value | $104,589 |
| Average Home Value | $125,037 |
Housing Distribution
Address Breakdown
Residential
1,251
Single Family
1,250
Multi-Family
1
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A