81 Henry Cox RdMonticelloMS39654








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Monticello at 81 Henry Cox Rd, Monticello, MS, 39654 uses $59,521 cash to close to unlock $3,553/yr annual cash flow and $296/mo monthly cash flow. Total monthly income runs $1,395/mo, and a $879/mo payment keeps the spread at $296/mo. Purchase price stands at $179,550, and rental yield measures 9.32% with $1,395/mo rent. Return on cash invested shows 25.88% in year one, and 5% annual appreciation builds toward $49,606 over five years. Five-year ROI reaches 134.85% and total cumulative return in cash records $80,263. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,395/mo property income covering a $879/mo payment rather than investor’s personal income.
Single Family
Built in 1991
10.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39654, Monticello, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,562 (100%) |
| Owner Occupied HU | 1,768 (69.0%) |
| Renter Occupied HU | 430 (16.8%) |
| Vacant Housing Units | 364 (14.2%) |
| Median Home Value | $139,031 |
| Average Home Value | $179,671 |
Housing Distribution
Address Breakdown
Residential
2,230
Single Family
2,147
Multi-Family
83
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Eric Stephenson • Ekey Realty, LLC
Mls Name: MLS United
Mls ID: #4133034








