Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newnan at 81 Granite Way, Newnan, GA, 30265 at $255,000 posts ROI 31.75% with $834/mo cash flow from $2,496/mo rent. Total monthly income equals $2,496/mo, and annual cash flow records $10,007/yr on $84,533 to close. Return on cash invested measures 31.75% and rental yield reads 11.75% at the current $255,000. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 by year five. Five-year ROI prints 166.74% and total cumulative return in cash totals $140,948.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,496/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2005
2,613 sqft lot
$N/A/sqft
$1,226 annually HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Sold | $255,000 |
| 2025-06-30 | Pending sale | $255,000 |
| 2025-06-07 | Listed for sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2213.32 | -5.57% | $96,863 | 0.55% |
| 2023-10-09 | $2343.85 | 16.27% | $96,336 | 28.43% |
| 2022-10-09 | $2015.92 | 14.54% | $75,008 | 17.12% |
Listed by: Suzanne Speelman • Southern Real Estate Properties
Mls Name: GAMLS
Mls Provider:
Mls ID: #10534880
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
