81 Carriage Way #221PomonaCA91766
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Pomona rental at 81 Carriage Way #221, Pomona, CA, 91766 sits in the solid-income band: 8.23% gross yield, $3,085/mo rent, $301/mo net after the $2,023/mo debt service, DSCR 1.52. Entry price of $450,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $124,327 and $4,145/yr in principal reduction bring total cumulative return to $190,044.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.0% |
| Monthly Cash Flow | $301 | $400 |
City averages based on Pomona market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,085 |
| Total Monthly Debt Service | $2,605 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1987
2.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91766, Pomona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,701 (100%) |
| Owner Occupied HU | 10,134 (51.4%) |
| Renter Occupied HU | 8,975 (45.6%) |
| Vacant Housing Units | 592 ( 3.0%) |
| Median Home Value | $636,012 |
| Average Home Value | $670,416 |
Housing Distribution
Address Breakdown
Residential
19,255
Single Family
17,368
Multi-Family
1,887
Businesses
1,551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1987
2.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91766, Pomona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,701 (100%) |
| Owner Occupied HU | 10,134 (51.4%) |
| Renter Occupied HU | 8,975 (45.6%) |
| Vacant Housing Units | 592 ( 3.0%) |
| Median Home Value | $636,012 |
| Average Home Value | $670,416 |
Housing Distribution
Address Breakdown
Residential
19,255
Single Family
17,368
Multi-Family
1,887
Businesses
1,551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kay Eckert • LYONS & ASSOCIATES
Mls Name: CRMLS
Mls ID: #CV25177352