81 Azalea TrlColumbusMS39705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 81 Azalea Trl, Columbus, MS, 39705 priced at $194,900 converts $1,930/mo rent into $737/mo cash flow after a $954/mo obligation. Total monthly income equals $1,930/mo, and annual cash flow totals $8,847/yr on $64,609 invested. Return on cash invested prints 33.6% in year one, and rental yield reads 11.88% against a $194,900 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation compiles into $53,847 by year five. Five-year ROI reaches 176.24% and total cumulative return in cash sums $113,871. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,930/mo property income covering a $954/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39705, Columbus, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,554 (100%) |
| Owner Occupied HU | 3,494 (53.3%) |
| Renter Occupied HU | 2,286 (34.9%) |
| Vacant Housing Units | 774 (11.8%) |
| Median Home Value | $239,766 |
| Average Home Value | $273,247 |
Housing Distribution
Address Breakdown
Residential
6,617
Single Family
5,542
Multi-Family
1,075
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DEBBIE ROBINSON-SNEAD • ROBINSON REAL ESTATE , INC.
Mls Name: Greater Golden Triangle Realtors
Mls ID: #25-2584