809 Osagian CirBrandonMS39042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 809 Osagian Cir, Brandon, MS, 39042 with 5% annual appreciation on a $529,000 basis while $3,812/mo rent supports operations. Total monthly income totals $3,812/mo and a $2,589/mo payment preserves $425/mo for cash returns. Annual cash flow comes to $5,100/yr on $174,041 deployed, and return on cash invested reaches 22.99% in year one. Equity gained on principal adds $3,414/yr, and five-year appreciation sums $146,153 alongside rental yield of 8.65%. Five-year ROI measures 119.6% and total cumulative return in cash totals $208,157.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,812/mo property income versus a $2,589/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
0.50 Acres lot
$N/A/sqft
$150 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie R Hood • Three Rivers Real Estate
Mls Name: MLS United
Mls ID: #4090937
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.