Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 809 marilyn, Schertz, TX, 78154 offers $1,505/mo rent that, after a $1,062/mo payment. Total monthly income is $1,505/mo. Return on cash invested measures 18.3% in year one, and rental yield stands at 8.32% at a $217,000 entry. Equity gained on principal adds $1,400/yr while 5% annual appreciation compounds into $59,953 by year five. Five-year ROI records 95.81% and total cumulative return in cash reaches $68,921. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,505/mo property income versus a $1,062/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listed for sale | $217,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $4306.24 | 72.43% | $221,560 | 18.20% |
| 2023-05-26 | $2497.33 | -20.42% | $187,442 | 10.00% |
| 2022-05-26 | $3138.11 | -0.07% | $170,402 | 10.00% |
What's Special
Access Only,Pull Down Stairs
Listed by: Bobann Moore • Ultima Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1869991
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
