808 Terry TrlWeatherfordTX76086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at 808 Terry Trl, Weatherford, TX, 76086 priced at $325,000 pairs $3,822/mo rent with $1,511/mo cash flow after a $1,591/mo payment. Total monthly income equals $3,822/mo, and annual cash flow comes to $18,127/yr on $107,738 invested. Return on cash invested is 36.73% in year one, and rental yield stands at 14.11% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 194.3% and total cumulative return in cash reaches $209,329. For financing, Ziffy Mortgage’s DSCR program evaluates $3,822/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Housing Distribution
Address Breakdown
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Hood • Zeal, REALTORS
Mls Name: NTREIS
Mls ID: #20670824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.