Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 1204 Lake View Rdg, White Settlement, TX, 76108 at $375,000 posts ROI 25.55% with $585/mo cash flow from $3,251/mo rent. Total monthly income equals $3,251/mo, and annual cash flow records $7,017/yr on $124,313 to close. Return on cash invested measures 25.55% and rental yield reads 10.4% at the current $375,000. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 by year five. Five-year ROI prints 134.33% and total cumulative return in cash totals $166,983.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,251/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
6,978 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $375,000 |
| 2024-09-30 | Sold | N/A |
| 2024-09-23 | Pending sale | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $781.78 | -5.65% | $33,000 | -5.31% |
| 2023-02-13 | $828.59 | 22.39% | $34,850 | 39.40% |
| 2022-02-13 | $677.03 | -2.79% | $25,000 | N/A |
Listed by: Dulce Garcia Alanis • Texas Connect Realty
Mls Name: NTREIS
Mls ID: #20841122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
